Netlist, Inc. designs, manufactures, and markets memory subsystems for the server, high-performance computing, and communications markets in the United States and internationally. The company portfolio of proprietary technologies and design techniques includes planar design, alternative packaging techniques, and custom semiconductor logic to deliver memory subsystems; and sells specialty memory modules and flash-based products for use in data center and industrial applications. It resells component products, including solid state drive (SSD), dynamic random-access memory, NAND flash, and dual inline memory module (DIMM) to storage customers, appliance customers, system builders, and cloud and datacenter customers; and sells component inventory to distributors and other users of memory integrated circuits. The company markets and sells its products through a direct sales force and a network of independent sales representatives. Netlist, Inc. was incorporated in 2000 and is headquartered in Irvine, California.
| 매출총이익률 가격 결정력·차별화 | D- | 12.30% | 섹터 49.81% | ▲ 5Y대비 +7% |
| 순이익률 최종 수익성 | C- | -2.53% | 섹터 6.00% | |
| 자기자본이익률(ROE) 자본 효율·경쟁우위 | - | NM | 섹터 7.42% | |
| 투하자본이익률(ROTC) 해자의 핵심 지표 | A+ | 442.11% | 섹터 4.64% | |
| 총자산이익률(ROA) 자산 효율 | D+ | -7.64% | 섹터 3.27% | |
| 레버드 FCF 마진 현금 창출력 | D | -3.63% | 섹터 10.66% | |
| 자산회전율 자산 활용도 | A+ | 4.41x | 섹터 0.63x | ▲ 5Y대비 +96% |
| 지표 | 등급 | 종목 | 섹터중앙 | 섹터대비 |
|---|---|---|---|---|
| P/E Non-GAAP (TTM) | - | NM | 25.95 | - |
| P/E Non-GAAP (FWD) | F | 96.00 | 24.48 | +292% |
| P/E GAAP (TTM) | - | NM | 35.23 | - |
| P/E GAAP (FWD) | - | - | 33.12 | - |
| PEG GAAP (TTM) | - | - | 0.88 | - |
| PEG Non-GAAP (FWD) | - | - | 1.38 | - |
| EV / Sales (TTM) | C+ | 3.59 | 3.71 | -3% |
| EV / Sales (FWD) | B- | 2.53 | 3.39 | -25% |
| EV / EBITDA (TTM) | D | 62.10 | 19.90 | +212% |
| EV / EBITDA (FWD) | - | - | 14.72 | - |
| EV / EBIT (TTM) | D+ | 63.24 | 27.51 | +130% |
| EV / EBIT (FWD) | F | 143.74 | 19.35 | +643% |
| Price / Sales (TTM) | C+ | 3.22 | 3.64 | -11% |
| Price / Sales (FWD) | B- | 2.56 | 3.32 | -23% |
| Price / Book (TTM) | F | 87.67 | 4.24 | +1966% |
| Price / Book (FWD) | - | - | 4.87 | - |
| Price / Cash Flow (TTM) | - | NM | 18.87 | - |
| Price / Cash Flow (FWD) | - | - | 18.88 | - |
| Dividend Yield (TTM) | - | - | 1.13% | - |
| 지표 | 등급 | 종목 | 섹터중앙 | 섹터대비 |
|---|---|---|---|---|
| Revenue Growth (YoY) | A | 88.60% | 11.49% | +671% |
| Revenue Growth (FWD) | A | 35.95% | 11.76% | +206% |
| EBITDA Growth (YoY) | - | NM | 14.98% | - |
| EBITDA Growth (FWD) | - | - | 18.14% | - |
| EBIT Growth (YoY) | - | NM | 17.23% | - |
| EBIT Growth (FWD) | - | NM | 20.68% | - |
| EPS Diluted Growth (YoY) | - | NM | 17.34% | - |
| EPS Diluted Growth (FWD) | - | NM | 17.02% | - |
| EPS GAAP Growth (YoY) | - | - | 13.34% | - |
| EPS GAAP Growth (FWD) | - | - | 17.45% | - |
| EPS FWD Long Term Growth (3-5Y CAGR) | - | - | 18.65% | - |
| Levered FCF Growth (YoY) | - | NM | 8.25% | - |
| Free Cash Flow Per Share Growth Rate (FWD) | - | - | 16.80% | - |
| Operating Cash Flow Growth (YoY) | - | NM | 15.57% | - |
| Operating Cash Flow Growth (FWD) | - | - | 17.01% | - |
| ROE Growth (YoY) | - | NM | 3.35% | - |
| ROE Growth (FWD) | - | - | 5.57% | - |
| Working Capital Growth (YoY) | - | NM | 8.03% | - |
| CAPEX Growth (YoY) | D- | -38.30% | 13.89% | - |
| Dividend Per Share Growth (FWD) | - | - | 5.94% | - |
| 1 Year Dividend Growth Rate (TTM) | - | - | 4.77% | - |
| 지표 | 등급 | 종목 | 섹터중앙 | 섹터대비 |
|---|---|---|---|---|
| Gross Profit Margin (TTM) | D- | 12.30% | 49.81% | -75% |
| EBIT Margin (TTM) | C+ | 5.67% | 7.54% | -25% |
| EBITDA Margin (TTM) | C | 5.77% | 12.01% | -52% |
| Net Income Margin (TTM) | C- | -2.53% | 6.00% | - |
| Levered FCF Margin (TTM) | D | -3.63% | 10.66% | - |
| Return on Common Equity (TTM) | - | NM | 7.42% | - |
| Return on Total Capital (TTM) | A+ | 442.11% | 4.64% | +9432% |
| Return on Total Assets (TTM) | D+ | -7.64% | 3.27% | - |
| CAPEX / Sales (TTM) | F | 0.01% | 2.34% | -100% |
| Asset Turnover Ratio (TTM) | A+ | 4.41x | 0.63x | +602% |
| Cash From Operations (TTM) | D- | -26.49M | 150.15M | - |
| Cash Per Share (TTM) | F | 0.05 | 2.36 | -98% |
| Net Income Per Employee (TTM) | D | -96.99K | 13.63K | - |
| 지표 | 등급 | 종목 | 섹터중앙 | 섹터대비 |
|---|---|---|---|---|
| 3M Price Performance | A- | 67.44% | 23.66% | +185% |
| 6M Price Performance | A+ | 231.03% | 6.21% | +3619% |
| 9M Price Performance | A+ | 260.00% | -2.11% | - |
| 1Y Price Performance | A+ | 333.87% | 12.86% | +2496% |